{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":15,"n_cols":4,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Delayed Tables Method"]
["Calculation of Number of expected IBNR Claims"]
[]
[]
[]
[null,"A","B","(A/B)-A"]
[null,"Claims reported X periods after closing of Period","Percentage of Claims that have been reported X periods from accident date","Estimated Number of Claims at end of period"]
["x=6",1083,1,0]
["x=5",1060,0.99,10.70707070707067]
["x=4",1002,0.96,41.75]
["x=3",934,0.91,92.3736263736264]
["x=2",878,0.82,192.7317073170732]
["x=1",663,0.64,372.9375]
["x=0",325,0.3,758.3333333333335]
["TOTAL",null,null,1468.8332377311037]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}